Metals and Mining
April 15, 2016
We expect Ferrexpo to be able to repay its debt over JanOct 2016 using the generated FCFs together with an available cash. Liquidity gap could appear in November when the miner has to amortize USD 44mn on its PXF18s. A possible extension of this loan maturity before Nov should enable Ferrexpo to reduce a default risk in both 2016 & 2017. We forecast Ferrexpo’s EBITDA at USD 234mn (25% YoY) in FY16 with FCFs at USD 154mn. Our revised TP for the FXPO stock is GBp 26 implying a 21% downside.